Bacolod city real estate.com

Emerald Model
Address: Mandalagan, Bacolod City, Negros occidental Philippines

• - 1 Master's Bedroom w/ toilet & bath
  
• - 2 extra bedrooms
• - 1 Family Room
• - 1 maid's room
• - Porch
• - 2 extra toilet & bath
• - Spacious Dining area
• - Lanai
  
• KITCHEN

        - Counter   : Slab w/ foot cabinet
        - Sink          : Stainless kitchen sink
        - Faucet     : Goose-neck Faucet
        - Tiles          : Ceramic Tiles
        - Cabinet   : Painted Ply board Cabinet

• - Living area
• - 1 car garage
• - with Balcony
• Roofing      :  Concrete Roof Tiles ( Sound Proof )
• CEILING: 
  Ground Flr. - Steel Deck Underside Painted
  2nd Flr. - Hardiflex
• FLOORING:

        Ground Floor   : Ceramic Floor Tiles
        Second Floor   : Vinyl Floor Tiles

• - with 24 hour security
• - Floor Area      : 141 sqm
• - Lot Area         : 135 sqm

TOTAL CONTRACT PRICE : Php 3,963,267.00

MODE OF PAYMENT:

A. DOWN PAYMENT
a. Regular Down payment 20%     = Php 792,653.00
    less: Reservation Fee                   = Php    30,000.00
    - Monthly Down payment in Breakdown in 14 monthly Installment w/o Interest:
      = 1st to 3rd Monthly Down Payment   = Php 30,000.00/month
      = 4th to 13th Monthly Down Payment = Php 54,475.00/month
      = 14 monthly Down Payment             = Php 54,475.00/month ( Can avail
                                                               these as Discount if monthly payment
                                                               of down payment                             
                                                               ( 1st to 13th Month ) is updated/
                                                               w/o delays or past dues.)
                             
b. Spot Down Payment 20%                   = Php 792,653.00
    less: Reservation Fee                    = Php    30,000.00
    8% Discount if paid w/n RS Mo.
        w/ complete documents             = Php    52,147.00
    Discounted Down Payment Due       = Php 710,506.00

REMAINING BALANCE LOANABLE         = Php 3,170,614.00
SAMPLE COMPUTATION

1. BANK FINANCING
    Loanable Amount 80%                         = Php 3,170,614.00
     Monthly Amortization:
      5 years
         - 1st yr @ 10%                        = Php 67,366.00/mo
         - 2nd -5th yrs @ 18%               = Php 93,137.00/mo
     10 years
         - 1st yr @ 10%                          = Php 41,900.00/mo
         - 2nd yr- 10th yr @ 18%           = Php 59,471.00/mo

2. IN-HOUSE FINANCING
    Loanable Amount 80%                        = Php 3,170,614.00
    Monthly Amortization:
      5 years
        - 1st -5th yr @ 16%                  = Php 80,513.00/mo
     10 years
        - 1st yr - 10th yr @ 17%            = Php 57,130.00/mo
      15 years
        - 1st- 15th yr @ 18%                 = Php 51,060.00/mo

3. ZERO INTEREST - DEFERRED CASH PAYMENT
    Total Selling Price                             = Php 3,963,267.00
    less: Reservation Fee                       = Php    30,000.00
    Equal Monthly Payment for 2 years     =  Php  189,622.00/mo

4. SPOTCASH PAYMENT-12% DISCOUNT
   Total Selling Price                           = Php 3,963,267.00
   less: Reservation Fee                     = Php      30,000.00
   less 12% Discount if paid
        w/n RS Month w/ complete
         requirements                           = Php   402,889.00
   Discounted Total Price                     = Php 3,530,378.00

Note:
1. All units are Pre Selling, construction start upon paying full 20% down payment, construction time 4 to  6 months.
2. Prices are subject to change w/o prior notice.
3. Do not visit the site without calling us security at the gate well not let you in without being accompanied by a Camella representative.

CONTACT US FOR FREE SITE VISIT ASSISTANCE!

      Contact              : Jenny
      tel no.                : +6334 - 4768646 or 7069797
      Cell no.              : 09499705951 OR 09192757711